Businesses for sale that clear 20% cash-on-cash on our model in Texas

Estimate only — not financial or investment advice; not a Desk underwrite. Modeled on seller-reported numbers with 30% down, a 7.5% rate and a 10-year loan. Seller figures are unverified.

Right now 870 of 3,203 operating businesses for sale in Texas clear 20% levered cash-on-cash on our model, and 870 of those also clear 1.5x debt-service coverage on our model. These are screening estimates from seller-reported asking price and cash flow, not a prediction of what any buyer will earn. Cannabis businesses, placeholder prices and implausible figures are left out.

Modeled buy-box · live counts

3,203operating businesses in Texas
870clear 20% cash-on-cash on our model
870of those also clear 1.5x DSCR on our model

How the model works

For each listing with a disclosed asking price and cash flow, we assume 30% down and a 10-year loan at 7.5% on the rest, then divide the cash left after debt service by the down payment. DSCR is cash flow divided by annual debt service. Modeled cash-on-cash values outside −25% to 150% are treated as data errors and left out of both the counts and the list. Seller figures are not verified, and listings without cash flow can't be modeled.

Most recent listings that clear 20% on our model

Filter these in Hunt