Public listing · Crexi

21-Unit Apartment | $187,678 Pro Forma NOI | 7.99% Cap for sale in Los Angeles, CA · $4,350,000

Los Angeles, CA·Multifamily

Asking price
$4,350,000
Cash flow
Revenue
Multiple
CoC preview

Soft estimate · 30% down · 7.5% · 10yr

DSCR preview

Same assumptions · not a Desk underwrite

Source · CrexiAbsentee-friendly

Overview

Multifamily | 21 Units | $106,818/Unit

Keep deals in one Desk

Save listings, set your buy-box (CoC + DSCR), and track NDAs — $99/mo.

Free to browse. Desk unlocks saves + deal tools.

Save to DeskSee pricing

Canonical path /listings/crexi/21-unit-apartment-187-678-pro-forma-noi-7-99-cap-cmtttcvrc0esxusjsqzllqg9o. Sourced from Crexi; we do not canonical to the board URL.